Table 4

Sensitivity analysis results. Costs in SEK 2004.


Costs avoided
Net costs
QALYs
Cost per QALY

Base case
6,522 134
-70,985
35
<0

Model parameters





A. Fracture risk [39]
6,479,356
-28,207
35
<0
A. Fracture risk doubled
5,978,641
472,508
33
14,327
B. Mortality risk [40]
7,401,024
-949,875
29
<0
C. Medical treatment costs [21]
11,793,758
-5,342,609
35
<0
C. Medical treatment costs, average difference
6,420,258
30,891
35
879
1 year before and 2 years after hip fracture




D. 2nd and following year costs [21]
6,709,090
-257,941
35
<0
E. Non-market productivity incl. [41]
6,789,172
-338,023
35
<0
E. Costs in added life-years [14]
447,200
6,003,949
35
170,907
F. Alternative QoL weights [42]
6,522,134
-70,989
48
<0
G. Discount rate 0%
7,535,125
-1,083,976
45
<0
G. Discount rate 5%
5,986,099
465,050
30
15,313
H. Mortality and hip fracture risks [39,40]
7,385,325
-934,176
29
<0
I. No costs or QoL effects after 1st year
1,935,529
4,515,620
22
202,041
J. Another disease; fracture risks doubled, no costs or QoL effects after 1st year
1,730,899
4,720,250
21
228,805

Program specific





Program costs +25%
6,522,134
1,541,798
35
43,888
Program effectiveness: lowest
2,712,870
3,738,279
21
178,013
Program effectiveness: highest
12,534,792
-6,083,643
67
<0

Johansson et al. Cost Effectiveness and Resource Allocation 2008 6:11   doi:10.1186/1478-7547-6-11

Open Data